The Folllowing Represents ONE TYPICAL SPORT DOMAIN
And The 20 Revenue Items Available To Hit Revenue Goal
| Sportsurance™ [ .com and ,ca ] | USA – 51 States | Cnd – 10 Prov. 3 Terr. | Other | Total Pages | |||
| Average Number Of Pages | 500 | 100 | 200 | 800 | |||
| Sport Domain Market Valuation | |||||||
| A | Sportsurance™ - Protect Your Passion | Sportsurance.com | |||||
| B | Sport Sector – Total Adressable Market – TAM | $10,000,000,000.00 | What is the Existing Market Size Specific Sector Of Sport | ||||
| C | Sport Sector - Digital Ad Expendure – EST % | 20.00% | What % Of The Sector Is Spent on Digital Ads | ||||
| D | Sport Sector - Digital Ad Expendure – EST $ | $2,000,000,000.00 | What $$ Of The Sector Is Spent on Digital Ads | ||||
| E | GPS Domain – Market Capture - % | 1.0000% | What % Of Market Capture With 24 Months | ||||
| F | GPS Domain – Market Capture - $ | $20,000,000.00 | What $ Of Market Capture With 24 Months | ||||
| G | GPS Platform – DigiAd Gross Margin % | 40.00% | Website – GROSS % On Ad Margins | ||||
| H | GPS Platform – DigiAd Gross Margin $ | $8,000,000.00 | Website – GROSS $ On Ad Margins | ||||
| I | Valuation Multiple – Margin X Multiple | 3.00 | Multiple – Gross Margin X Valuation Multiple [3 to 10 ] | ||||
| J | GPS – Domain Valuation | $24,000,000.00 | Projected Domain Valuation | ||||
| Sport Website – Typical Revenue Items - # and $ | |||||||
| Domain – Market Capture Rate - REVENUE | Sportsurance.com | $20,000,000.00 | Domain Annual Sales Target | ||||
| Revenue Stream Items | # Of Sales | $$ Per Item | Per Month | % Of Revenue | Market Capture Share | ||
| 1.00 | Top Page Banner Ad (Homepage) | 33.33 | $5,000.00 | $166,666.67 | 10.00% | $2,000,000.00 | |
| 2.00 | Bottom Page Banner Ad (Homepage) | 55.56 | $3,000.00 | $166,666.67 | 10.00% | $2,000,000.00 | |
| 3.00 | Top Page Banner Ad (Inner Pages) | 33.33 | $2,500.00 | $83,333.33 | 5.00% | $1,000,000.00 | |
| 4.00 | Top Page Banner Ad (Inner Pages) | 41.67 | $2,000.00 | $83,333.33 | 5.00% | $1,000,000.00 | |
| 5.00 | GEO-Based Agent Listing Fee | 41.67 | $2,000.00 | $83,333.33 | 5.00% | $1,000,000.00 | |
| 6.00 | Premium Listing for Agents & Agencies | 16.67 | $10,000.00 | $166,666.67 | 10.00% | $2,000,000.00 | |
| 7.00 | Standard Directory Listing | 833.33 | $200.00 | $166,666.67 | 10.00% | $2,000,000.00 | |
| 8.00 | Sponsored Listing / Top Placement | 33.33 | $2,500.00 | $83,333.33 | 5.00% | $1,000,000.00 | |
| 9.00 | Directory Featured Spot (Page or Category) | 55.56 | $1,500.00 | $83,333.33 | 5.00% | $1,000,000.00 | |
| 10.00 | Phone Book/Directory Advertisement | 19.05 | $3,500.00 | $66,666.67 | 4.00% | $800,000.00 | |
| 11.00 | Lead Generation Fee (Per Inquiry) | 333.33 | $100.00 | $33,333.33 | 2.00% | $400,000.00 | |
| 12.00 | Event & Webinar Listing Fee | 66.67 | $500.00 | $33,333.33 | 2.00% | $400,000.00 | |
| 13.00 | Content Sponsorship or Sponsored Article | 16.67 | $2,000.00 | $33,333.33 | 2.00% | $400,000.00 | |
| 14.00 | Targeted Email Campaign Sponsorship | 6.67 | $5,000.00 | $33,333.33 | 2.00% | $400,000.00 | |
| 15.00 | Custom Advertising Campaign (Full Platform) | 4.17 | $20,000.00 | $83,333.33 | 5.00% | $1,000,000.00 | |
| 16.00 | Partner/Agency Banner on Directory Page | 83.33 | $1,000.00 | $83,333.33 | 5.00% | $1,000,000.00 | |
| 17.00 | Event Sponsorship Package | 3.33 | $10,000.00 | $33,333.33 | 2.00% | $400,000.00 | |
| 18.00 | Monthly Featured Agent/Agency Spotlight | 13.33 | $2,500.00 | $33,333.33 | 2.00% | $400,000.00 | |
| 19.00 | Premium Search Result Placement | 8.33 | $4,000.00 | $33,333.33 | 2.00% | $400,000.00 | |
| 20.00 | Annual Sponsorship Package (Platform-wide) | 1.67 | $50,000.00 | $83,333.33 | 5.00% | $1,000,000.00 | |
| 21.00 | Data Analytics/ Traffic/ Reports | 6,666,666.67 | $0.00500 | $33,333.33 | 2.00% | $400,000.00 | |
| 21.00 | Totals | 6,668,367.66 | $127,300.01 | $1,666,666.67 | 100.00% | $20,000,000.00 | |
NOTICE OF INTELLECTUAL PROPERTY PROTECTION
ANY and ALL domain names, trademarks, and intellectual property associated with GlobalPromotionalSport.com and its affiliated domains (including but not limited to any and all trhe above listed sports-related domains owned and operated by Laidir Equity INC) are protected by international trademark and copyright law.
Any unauthorized use, registration, or exploitation of these marks, domains, or intellectual property will be pursued to the fullest extent of the law.
Any domain registration or activity that infringes on our intellectual property rights will be met with swift and decisive action, including but not limited to legal proceedings, to protect our brand and assets.
